|
|
|
|
|
|
|
|
|
|
|
|
|
| Video Review |
|
|
|
| Leo & Mias Lemonade
Stand |
|
|
|
|
|
|
|
|
|
|
|
|
| Suggestion:
You can watch the video, pause it when
needed and see |
|
|
|
|
|
|
|
|
|
|
| the
results below and also see and listen to the video results displayed. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet |
Transaction 1 & 2 |
Transaction 3 & 4 |
Transaction 5 |
Transaction 6 |
Transaction 7 |
Transaction 8 & 9 |
Transaction 10 & 11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
$10.00 |
$6.00 |
$0.00 |
$10.00 |
$0.00 |
$0.00 |
$5.50 |
|
|
|
|
|
| Accounts Receivable |
|
|
|
|
|
|
|
|
|
|
|
|
| Inventory |
|
|
$6.00 |
|
|
$7.00 |
|
|
|
|
|
|
| Equipment |
|
$10.00 |
$10.00 |
$10.00 |
$10.00 |
$10.00 |
$10.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$10.00 |
$16.00 |
$16.00 |
$20.00 |
$10.00 |
$17.00 |
$15.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Accouts Payable-Mom |
|
$6.00 |
$6.00 |
$6.00 |
$0.00 |
|
|
|
|
|
|
|
| Loans Payable-Mia |
$5.00 |
$5.00 |
$5.00 |
$5.00 |
$1.00 |
$8.00 |
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities |
$5.00 |
$11.00 |
$11.00 |
$11.00 |
$1.00 |
$8.00 |
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Owner Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Owner Equity-Leo |
$2.00 |
$2.00 |
$2.00 |
$4.00 |
$4.00 |
$4.00 |
$7.25 |
|
|
|
|
|
| Owner Equity-Mia |
$3.00 |
$3.00 |
$3.00 |
$5.00 |
$5.00 |
$5.00 |
$8.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Equity |
$5.00 |
$5.00 |
$5.00 |
$9.00 |
$9.00 |
$9.00 |
$15.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilties & Equity |
$10.00 |
$16.00 |
$16.00 |
$20.00 |
$10.00 |
$17.00 |
$15.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Day 1 Profit |
|
|
Day 2 Profit |
|
Total Profit &
Loss |
|
|
|
| Sales |
|
|
|
$10.00 |
|
|
$13.50 |
|
$23.50 |
|
|
|
| Cost Of Sales |
|
|
|
$6.00 |
|
|
$7.00 |
|
$13.00 |
|
|
|
| Net Income |
|
|
|
$4.00 |
|
|
$6.50 |
|
$10.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Suggestion:
You can watch the video ,pause it when needed, and also see |
|
|
|
|
|
|
|
|
|
|
| the
results above and also see and listen to the video results displayed. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|